L3Harris Space Propulsion Asset Sale: Strategic & Financial Analysis

Based on the collected data, I will provide you with a comprehensive assessment of the strategic value and financial impact of L3Harris’ space propulsion asset sale transaction.

---

According to the latest information, L3Harris is close to selling a

in its space and propulsion business portfolio to private equity firm . Key features of this transaction include:

• Assets for Sale
  : Includes parts of NASA-related space propulsion business lines
• Buyer Background
  : AE Industrial Partners is a private equity firm with
  $5.6 billion
  in assets under management, focusing on investments in aerospace and industrial sectors [3]
• Strategic Intent
  : L3Harris plans to
  divest some NASA business lines and focus more on national security-related businesses
  through this move [1]

---

L3Harris’ asset sale reflects its strategic transformation towards

:

• Current Business Structure
  (by revenue):
  • Space and Airborne Systems: 32.6% ($1.79 billion/quarter)
  • Integrated Mission Systems:29.6% ($1.62 billion)
  • Communication Systems:25.1% ($1.38 billion)
  • Aerojet Rocketdyne Division
    :12.7% ($698 million) [0]

Despite the divestment, the Aerojet Rocketdyne business still shows

:

• Exceeding Acquisition Expectations
  : According to earnings call transcripts, Aerojet Rocketdyne’s “growth opportunities and revenue significantly exceed initial acquisition projections” (driven by capacity expansion and new facilities) [2]
• Management Outlook
  : L3Harris President Kenneth Bedingfield confirmed that “Aerojet Rocketdyne will maintain
  double-digit growth
  in the foreseeable future” [2]
• Business Diversification
  : This division includes not only solid rocket engines but also multiple segments such as
  space propulsion
  and liquid propulsion

The long-term prospects of the

provide value support for this sale:

• Market Size
  : The global space propulsion system market is expected to reach
  $22.5 billion
  by 2026 [4]
• L3Harris’ Technological Advantages
  : The company’s design center in Huntsville, Alabama, and its 2,000-acre energy park in Camden, Arkansas, produce more than
  115,000 solid rocket engines
  annually [2]
• Key Projects
  : Participation in NASA’s Artemis IV mission (RS-25 engines), SDA Tranche3 Tracking Layer contract ($3.5 billion) [5]

---

• Disclosed Information
  : L3Harris CFO Travis Johnson confirmed the sale price is
  $360 million
  , and this business accounts for approximately
  1%
  of the company’s total EBITDA [2]

• Implied Valuation Multiples
  :
  • If the EBITDA of this business is 1% of L3Harris’ total EBITDA, it is approximately
    $67 million
    (based on L3Harris’ annual EBITDA of about $6.7 billion)
  • Implied EV/EBITDA Multiple
    : Approximately
    5.4x
    ($360 million / $67 million)
  • Industry Comparison
    : The average EV/EBITDA for aerospace and defense transactions in 2025 is
    14.0x
    [3], indicating that this transaction price is relatively conservative

• Transaction Rationale
  : The low sale price may reflect:
  • Non-core Assets
    : NASA business is regarded as a non-strategic priority
  • Asset Retention
    : L3Harris retains a 40% stake, implying future revenue sharing or repurchase options
  • Synergy Costs
    : Divesting assets can reduce management complexity and capital expenditures

Metric	Pre-transaction	Post-transaction (Estimated)	Change
Revenue	~$22 billion	-~$80 million (0.4% of total)	Slight decrease
EBITDA	~$6.7 billion	-~$7 million (0.1% of total)	Virtually unchanged
Net Profit	~$1.8 billion	+Cash proceeds	Cash inflow
Free Cash Flow (FCF)	~$2.15 billion	+$360 million cash	+16.7%
Net Debt/EBITDA	~1.5x	Decrease (due to cash proceeds)	Improved financial leverage

• Capital Allocation Flexibility
  : The $360 million cash can be used for:
  • Acquiring high-growth national security assets
    (e.g., electronic warfare, missile defense)
  • Share repurchases
    (current stock price has a 10.8% downside from the DCF base case fair value)
  • R&D investment
    (e.g., quantum RF sensing technology, autonomous systems)

• Margin Improvement
  : Divesting low-margin NASA business is expected to enhance overall profitability:
  • L3Harris’ current net profit margin is
    8.09%
    and ROE is
    9.08%
    [0]
  • National security projects typically have
    higher profit margins and more stable cash flows

Metric	Value
Current Stock Price	$304.48
Market Capitalization	$56.96 billion
P/E Ratio (TTM)	32.78x
Analyst Target Price (Median)	$333.50 (+9.5% upside potential) [0]

Scenario	Fair Value	vs Current Stock Price
Conservative	$186.87	-38.6%
Base Case	$271.74	-10.8%
Optimistic	$495.20	+62.6%
Probability-weighted	$317.94	+4.4% [0]

• Stock Price Performance
  : L3Harris’ stock price has risen
  49%
  over the past year, reflecting market confidence in the company’s strategic transformation [0]
• Analyst Opinions
  :75% of analysts have given a “Buy” rating; Morgan Stanley recently upgraded it to “Overweight” (December16,2025) [0]
• Investor Concerns
  : The base case fair value is lower than the current price, possibly due to concerns about
  defense spending cuts
  or
  M&A integration risks

---

• Buyer’s Financial Strength
  : Although AE Industrial Partners has $5.6 billion in AUM [3], its debt financing capacity needs to be confirmed
• Regulatory Approval
  : The sale involving defense assets may face CFIUS review
• Employee and Customer Transition
  : Risk of talent loss in NASA projects or contract transfer issues

• Over-Contraction
  : Divesting space propulsion assets may weaken L3Harris’ long-term competitiveness in the
  commercial space market
• Non-compete Restrictions
  : The agreement with AE Industrial may restrict L3Harris from re-entering the propulsion sector in the future
• Retained Stake Risk
  : The40% minority stake may lead to conflicts of interest with the parent company

• Defense Budget Volatility
  : In the U.S. FY2026 defense budget proposal, the growth of the Space Force budget may slow down
• Intensified Competition
  : Private space companies (SpaceX, Rocket Lab) are eroding the market share of traditional defense contractors

---

1. Reasonable Strategic Focus
   : Shifting from diversified commercial space to
   high-margin, high-barrier national security sectors
   aligns with defense industry trends
2. Significant Financial Improvement
   : The $360 million cash proceeds will enhance financial flexibility, supporting M&A or shareholder returns
3. Strong Growth Momentum
   : Aerojet Rocketdyne’s double-digit growth confirms L3Harris’
   technological leadership
   , and national projects typically have longer contract cycles and higher profit margins
4. Valuation Support
   : Although the current stock price is higher than the DCF base case, the probability-weighted value ($317.94) still indicates an
   approximate4% upside potential
   [0]

• Transaction Completion Time
  : Expected in Q12026
• Cash Usage Plan
  : Whether management announces share repurchase or M&A targets
• Aerojet Rocketdyne Performance
  : Whether the FY2026 Q3 earnings report (January29,2026) maintains the double-digit growth guidance
• National Security Contracts
  : Follow-up orders for SDA Tranche3, progress of missile defense projects

If L3Harris can successfully reallocate resources to

(e.g., space situational awareness, missile tracking, electronic warfare) and maintain Aerojet Rocketdyne’s growth momentum, the company is expected to achieve:

• Revenue Growth
  : From a historical CAGR of 4.0% to
  5-7%
• Margin Expansion
  : Net profit margin from8.09% to
  9-10%
• Valuation Re-rating
  : P/E ratio from32.78x to industry average (approximately 20-25x), but requires performance delivery

---

L3Harris’ sale of a 60% stake in its space propulsion assets is a

rather than an asset disposal due to financial distress. By divesting non-core NASA business lines, L3Harris can:

1. Strengthen Strategic Focus
   : Concentrate resources on high-growth, high-margin national security projects
2. Optimize Financial Structure
   : Obtain $360 million cash to improve free cash flow and leverage ratios
3. Unlock Shareholder Value
   : Enhance ROE through share repurchases or high-ROI M&A

Although the transaction scale is relatively small (accounting for approximately1% of EBITDA), its

are more important: L3Harris is transforming from an “all-round” aerospace and defense contractor to a . This transformation is expected to bring higher profit margins, more stable cash flows, and better return on capital in the long run.

---

[0] Jinling API Data (L3Harris stock price, financial data, analyst ratings, DCF valuation)
[1] Reuters - “L3Harris nears space propulsion asset stake sale to AE Industrial, sources say” (December 2025 report, confirming transaction structure and strategic intent)
[2] Noah Poponak (Goldman Sachs) - L3Harris Q32025 Earnings Call Transcript, confirming Aerojet Rocketdyne’s growth exceeding expectations and the sale price ($360 million, accounting for1% of EBITDA)
[3] Capstone Partners - “Air Land Sea & Space Systems M&A Update” (2025), providing aerospace and defense industry valuation multiples (average EV/EBITDA of 14.0x) and AE Industrial Partners’ AUM ($5.6 billion)
[4] Business Research Company - “Space Propulsion Systems Market Report” (2025), forecasting the global space propulsion market size to reach $22.5 billion by2026
[5] GovCon Wire - “SDA Taps 4 Vendors for $3.5B in Tranche3 Tracking Layer Contracts” (2025), confirming L3Harris’ $3.5 billion satellite contract
[6] Qubit Capital - “Aerospace Prime Partnerships to Raise Capital” (2025), analyzing private equity investment strategies in the aerospace sector
[7] Nasdaq Press Release - “The New Arms Race: Investing in Speed, Agility, and Responsive Space Infrastructure” (January2, 2026), discussing L3Harris’ strategic position in hypersonics and responsive space infrastructure